|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
6712
(Primary Standard Industrial
Classification Code Number) |
| |
26-1135778
(I.R.S. Employer
Identification Number) |
|
|
Benjamin M. Azoff, Esq.
Jeffrey M. Cardone, Esq. Luse Gorman, PC 5335 Wisconsin Avenue, N.W., Suite 780 Washington, D.C. 20015 (202) 274-2000 |
| |
Christina M. Gattuso, Esq.
Stephen F. Donahoe, Esq. Kilpatrick Townsend & Stockton LLP 607 14th Street, NW, Suite 900 Washington, DC 20005 (202) 508-5800 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | ||||||||
Title of each class of securities to be registered
|
| | |
Proposed maximum
aggregate offering price(1)(2) |
| | |
Amount of
registration fee |
|
Common Stock, $0.50 par value per share
|
| | |
$
|
| | |
$
|
|
| SUMMARY | | | | | 1 | | |
| | | | | 18 | | | |
| | | | | 37 | | | |
| | | | | 39 | | | |
| CAPITALIZATION | | | | | 40 | | |
| DILUTION | | | | | 41 | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 50 | | | |
| BUSINESS | | | | | 81 | | |
| | | | | 100 | | | |
| MANAGEMENT | | | | | 111 | | |
| | | | | 116 | | | |
| | | | | 123 | | | |
| | | | | 124 | | | |
| | | | | 127 | | | |
| | | | | 129 | | | |
| | | | | 131 | | | |
| UNDERWRITING | | | | | 134 | | |
| | | | | 137 | | | |
| EXPERTS | | | | | 137 | | |
| | | | | 137 | | |
|
|
| |
|
|
Announcement Date
|
| |
Acquiror Name
|
| |
Acquiror State
|
| |
Target Name
|
| |
Target State
|
| |
Target County
|
|
4/19/2021
|
| |
Webster Financial Corp.
|
| |
CT
|
| |
Sterling Bancorp
|
| |
NY
|
| |
Rockland
|
|
3/16/2021
|
| |
DLP Real Estate
Capital, Inc. |
| |
FL
|
| |
Sunnyside Bancorp Inc.
|
| |
NY
|
| |
Westchester
|
|
7/12/2018
|
| |
ConnectOne Bancorp, Inc.
|
| |
NJ
|
| |
Greater Hudson Bank
|
| |
NY
|
| |
Rockland
|
|
12/16/2016
|
| |
Wallkill Valley FS&LA
|
| |
NY
|
| |
Hometown Bancorp Inc (MHC)
|
| |
NY
|
| |
Orange
|
|
11/5/2014
|
| |
Sterling Bancorp
|
| |
NY
|
| |
Hudson Valley Holding Corp.
|
| |
NY
|
| |
Westchester
|
|
9/25/2014
|
| |
Putnam County SB
|
| |
NY
|
| |
CMS Bancorp Inc.
|
| |
NY
|
| |
Westchester
|
|
| | |
At March 31,
2021 |
| |
At December 31,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Selected Financial Condition Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 1,908,754 | | | | | | 1,664,936 | | | | | $ | 1,229,552 | | | | | $ | 1,065,612 | | |
Cash and due from banks
|
| | | | 253,091 | | | | | | 121,232 | | | | | | 25,112 | | | | | | 18,374 | | |
Securities available for sale
|
| | | | 359,372 | | | | | | 330,105 | | | | | | 254,915 | | | | | | 255,536 | | |
Loans, net
|
| | | | 1,215,345 | | | | | | 1,136,566 | | | | | | 879,849 | | | | | | 727,349 | | |
Cash surrender value of BOLI
|
| | | | 28,691 | | | | | | 28,520 | | | | | | 27,818 | | | | | | 27,128 | | |
Deposits
|
| | | | 1,733,559 | | | | | | 1,489,294 | | | | | | 1,083,132 | | | | | | 905,008 | | |
FHLB advances
|
| | | | — | | | | | | — | | | | | | 5,000 | | | | | | 35,500 | | |
Subordinated debt
|
| | | | 19,340 | | | | | | 19,323 | | | | | | — | | | | | | — | | |
Note payable
|
| | | | 3,000 | | | | | | 3,000 | | | | | | 3,000 | | | | | | 3,057 | | |
Stockholders’ equity
|
| | | | 135,081 | | | | | | 135,423 | | | | | | 122,063 | | | | | | 109,279 | | |
| | |
For the Three Months
Ended March 31, |
| |
For the Years Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Selected Operating Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 14,762 | | | | | $ | 12,643 | | | | | $ | 53,461 | | | | | $ | 48,121 | | | | | $ | 38,699 | | |
Interest expense
|
| | | | 1,022 | | | | | | 1,289 | | | | | | 4,722 | | | | | | 4,840 | | | | | | 2,787 | | |
Net interest income
|
| | | | 13,740 | | | | | | 11,354 | | | | | | 48,739 | | | | | | 43,281 | | | | | | 35,912 | | |
Provision for loan losses
|
| | | | 66 | | | | | | 1,200 | | | | | | 5,413 | | | | | | 2,195 | | | | | | 2,465 | | |
Net interest income after provision for loan losses
|
| | | | 13,674 | | | | | | 10,154 | | | | | | 43,326 | | | | | | 41,086 | | | | | | 33,447 | | |
Noninterest income
|
| | | | 2,892 | | | | | | 2,541 | | | | | | 11,423 | | | | | | 9,814 | | | | | | 10,019 | | |
Noninterest expense
|
| | | | 10,316 | | | | | | 9,591 | | | | | | 40,231 | | | | | | 36,491 | | | | | | 34,286 | | |
Income before income taxes
|
| | | | 6,250 | | | | | | 3,104 | | | | | | 14,518 | | | | | | 14,409 | | | | | | 9,180 | | |
Income tax expense
|
| | | | 1,225 | | | | | | 628 | | | | | | 2,839 | | | | | | 2,928 | | | | | | 1,628 | | |
Net income
|
| | | $ | 5,025 | | | | | $ | 2,476 | | | | | $ | 11,679 | | | | | $ | 11,481 | | | | | $ | 7,552 | | |
| | |
At or For the Three Months
Ended March 31,(1) |
| |
At or For the Years Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets
|
| | | | 1.13% | | | | | | 0.76% | | | | | | 0.76% | | | | | | 0.97% | | | | | | 0.73% | | |
Return on average equity
|
| | | | 14.94% | | | | | | 8.06% | | | | | | 9.02% | | | | | | 9.94% | | | | | | 8.18% | | |
Return on average tangible equity(2)
|
| | | | 16.01% | | | | | | 8.64% | | | | | | 9.57% | | | | | | 10.66% | | | | | | 8.96% | | |
Interest rate spread(3)
|
| | | | 3.13% | | | | | | 3.49% | | | | | | 3.17% | | | | | | 3.67% | | | | | | 3.60% | | |
Net interest margin(4)
|
| | | | 3.28% | | | | | | 3.69% | | | | | | 3.36% | | | | | | 3.88% | | | | | | 3.71% | | |
Efficiency ratio(5)
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 66.87% | | | | | | 68.73% | | | | | | 74.65% | | |
Efficiency ratio, as adjusted(6)
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 67.78% | | | | | | 68.45% | | | | | | 74.65% | | |
Noninterest income to average total assets
|
| | | | 0.66% | | | | | | 0.78% | | | | | | 0.75% | | | | | | 0.83% | | | | | | 0.97% | | |
Noninterest income to total revenue(7)
|
| | | | 17.39% | | | | | | 18.29% | | | | | | 19.24% | | | | | | 18.41% | | | | | | 21.81% | | |
Noninterest expense to average total
assets |
| | | | 2.35% | | | | | | 2.95% | | | | | | 2.63% | | | | | | 3.08% | | | | | | 3.31% | | |
Average interest-earning assets to average interest-bearing liabilities
|
| | | | 158.20% | | | | | | 149.83% | | | | | | 156.00% | | | | | | 147.06% | | | | | | 137.91% | | |
Average equity to average total assets
|
| | | | 7.56% | | | | | | 9.39% | | | | | | 8.48% | | | | | | 9.75% | | | | | | 8.90% | | |
Share and Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted earnings
|
| | | $ | 1.12 | | | | | $ | 0.55 | | | | | $ | 2.59 | | | | | $ | 2.56 | | | | | $ | 1.87 | | |
Cash dividends paid
|
| | | $ | 0.20 | | | | | $ | 0.20 | | | | | $ | 0.80 | | | | | $ | 0.80 | | | | | $ | 0.80 | | |
Book value
|
| | | $ | 30.08 | | | | | $ | 28.22 | | | | | $ | 30.21 | | | | | $ | 27.10 | | | | | $ | 24.28 | | |
Tangible book value(8)
|
| | | $ | 28.46 | | | | | $ | 26.55 | | | | | $ | 28.57 | | | | | $ | 25.41 | | | | | $ | 22.52 | | |
Dividend payout ratio(9)
|
| | | | 17.86% | | | | | | 36.36% | | | | | | 30.89% | | | | | | 31.25% | | | | | | 42.78% | | |
Weighted average number of shares Outstanding
|
| | | | 4,483,139 | | | | | | 4,510,420 | | | | | | 4,508,508 | | | | | | 4,484,317 | | | | | | 4,034,633 | | |
Number of shares outstanding
|
| | | | 4,490,973 | | | | | | 4,518,128 | | | | | | 4,483,102 | | | | | | 4,504,389 | | | | | | 4,501,125 | | |
Capital Ratios:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible common equity to tangible assets(11)
|
| | | | 6.72% | | | | | | 8.90% | | | | | | 7.73% | | | | | | 9.37% | | | | | | 9.59% | | |
Total capital to risk weighted assets
|
| | | | 13.64% | | | | | | 13.54% | | | | | | 13.49% | | | | | | 13.87% | | | | | | 14.93% | | |
Tier 1 capital to risk weighted assets
|
| | | | 12.39% | | | | | | 12.29% | | | | | | 12.24% | | | | | | 12.62% | | | | | | 13.67% | | |
Common equity tier 1 capital to risk weighted assets
|
| | | | 12.39% | | | | | | 12.29% | | | | | | 12.24% | | | | | | 12.62% | | | | | | 13.67% | | |
Tier 1 capital to average assets
|
| | | | 8.19% | | | | | | 9.13% | | | | | | 8.16% | | | | | | 9.47% | | | | | | 9.67% | | |
Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-performing assets to total assets
|
| | | | 0.13% | | | | | | 0.25% | | | | | | 0.15% | | | | | | 0.18% | | | | | | 0.19% | | |
Non-performing loans to total loans
|
| | | | 0.20% | | | | | | 0.36% | | | | | | 0.22% | | | | | | 0.25% | | | | | | 0.27% | | |
Allowance for loan losses to non-performing
loans |
| | | | 667.61% | | | | | | 401.50% | | | | | | 641.24% | | | | | | 550.20% | | | | | | 530.76% | | |
Allowance for loan losses to total loans
|
| | | | 1.32% | | | | | | 1.44% | | | | | | 1.40% | | | | | | 1.38% | | | | | | 1.44% | | |
Net charge-offs (recoveries) to average outstanding loans during the period
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.16% | | | | | | 0.07% | | | | | | 0.05% | | |
Other: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Number of offices
|
| | | | 14 | | | | | | 14 | | | | | | 14 | | | | | | 13 | | | | | | 14 | | |
Number of full-time equivalent
employees |
| | | | 195 | | | | | | 187 | | | | | | 192 | | | | | | 184 | | | | | | 166 | | |
| | |
At March 31, 2021
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(dollars in thousands
except per share data) |
| |||||||||
| | |
(unaudited)
|
| |||||||||
Debt: | | | | | | | | | | | | | |
Short term debt
|
| | | $ | — | | | | | $ | | | |
Long term debt
|
| | | | 22,340 | | | | | | | | |
Total debt
|
| | | | 22,340 | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, par value $0.50 per share; authorized – 15,000,000 shares; outstanding – 4,490,973 shares actual and shares as adjusted
|
| | | $ | 2,266 | | | | | $ | | | |
Surplus
|
| | | | 84,774 | | | | | | | | |
Retained earnings
|
| | | | 51,818 | | | | | | | | |
Treasury stock, at cost, 42,331 shares
|
| | | | (1,218) | | | | | | | | |
Accumulated other comprehensive income (loss), net of taxes
|
| | | | (2,559) | | | | | | | | |
Total stockholders’ equity
|
| | | $ | 135,081 | | | | | $ | | | |
Total capitalization
|
| | | $ | 157,421 | | | | | $ | | | |
Capital ratios(1) | | | | | | | | | | | | | |
Tier 1 capital to average assets
|
| | | | 8.19% | | | | | | % | | |
Tier 1 capital to risk-weighted assets
|
| | | | 12.39% | | | | | | % | | |
Total capital to risk-weighted assets
|
| | | | 13.64% | | | | | | % | | |
Common equity tier 1 capital to risk-weighted assets
|
| | | | 12.39% | | | | | | % | | |
Per share data | | | | | | | | | | | | | |
Book value per common share
|
| | | $ | 30.08 | | | | | $ | | | |
Tangible book value per common share(2)
|
| | | $ | 28.46 | | | | | $ | | | |
|
Assumed initial public offering price per share
|
| | | | | | | | | $ | [•] | | |
|
Net tangible book value per share at March 31, 2021
|
| | | $ | 28.46 | | | | | | | | |
|
Increase in net tangible book value per share attributable to this offering
|
| | | | [•] | | | | | | | | |
|
As adjusted tangible book value per share after this offering
|
| | | | | | | | | | [•] | | |
|
Dilution in net tangible book value per share to new investors
|
| | | | | | | | | $ | [•] | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average Price
Per Share |
| |||||||||||||||||||||
|
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||||||||||
Existing stockholders as of March 31, 2021
|
| | | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
New Investors
|
| | | | | | | | | | % | | | | | | | | | | | | % | | | | | | | | |
Total
|
| | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | |
Quarterly Period
|
| |
Amount Per Share
|
| |||
March 31, 2021
|
| | | $ | 0.20 | | |
December 31, 2020
|
| | | $ | 0.20 | | |
September 30, 2020
|
| | | $ | 0.20 | | |
June 30, 2020
|
| | | $ | 0.20 | | |
March 31, 2020
|
| | | $ | 0.20 | | |
December 31, 2019
|
| | | $ | 0.20 | | |
September 30, 2019
|
| | | $ | 0.20 | | |
June 30, 2019
|
| | | $ | 0.20 | | |
March 31, 2019
|
| | | $ | 0.20 | | |
Fiscal Year Ending December 31, 2021
|
| |
High
|
| |
Low
|
| ||||||
Second Quarter through [•], 2021
|
| | | $ | 32.75 | | | | | $ | 31.00 | | |
First Quarter
|
| | | | 30.95 | | | | | | 27.25 | | |
Fiscal Year Ending December 31, 2020
|
| |
High
|
| |
Low
|
| ||||||
Fourth Quarter
|
| | | $ | 27.75 | | | | | $ | 22.00 | | |
Third Quarter
|
| | | | 24.00 | | | | | | 23.31 | | |
Second Quarter
|
| | | | 26.00 | | | | | | 23.75 | | |
First Quarter
|
| | | | 30.95 | | | | | | 24.75 | | |
Fiscal Year Ending December 31, 2019
|
| |
High
|
| |
Low
|
| ||||||
Fourth Quarter
|
| | | $ | 31.00 | | | | | $ | 27.50 | | |
Third Quarter
|
| | | | 28.50 | | | | | | 26.51 | | |
Second Quarter
|
| | | | 27.40 | | | | | | 26.51 | | |
First Quarter
|
| | | | 29.00 | | | | | | 26.50 | | |
| | | | | | | | |
At December 31,
|
| |||||||||||||||
| | |
At March 31, 2021
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Selected Financial Condition Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 1,908,754 | | | | | | 1,664,936 | | | | | $ | 1,229,552 | | | | | $ | 1,065,612 | | |
Cash and due from banks
|
| | | | 253,091 | | | | | | 121,232 | | | | | | 25,112 | | | | | | 18,374 | | |
Securities available for sale
|
| | | | 359,372 | | | | | | 330,105 | | | | | | 254,915 | | | | | | 255,536 | | |
Loans, net
|
| | | | 1,215,345 | | | | | | 1,136,566 | | | | | | 879,849 | | | | | | 727,349 | | |
Cash surrender value of BOLI
|
| | | | 28,691 | | | | | | 28,520 | | | | | | 27,818 | | | | | | 27,128 | | |
Deposits
|
| | | | 1,733,559 | | | | | | 1,489,294 | | | | | | 1,083,132 | | | | | | 905,008 | | |
FHLB advances
|
| | | | — | | | | | | — | | | | | | 5,000 | | | | | | 35,500 | | |
Subordinated debt
|
| | | | 19,340 | | | | | | 19,323 | | | | | | — | | | | | | — | | |
Note payable
|
| | | | 3,000 | | | | | | 3,000 | | | | | | 3,000 | | | | | | 3,057 | | |
Stockholders’ equity
|
| | | | 135,081 | | | | | | 135,423 | | | | | | 122,063 | | | | | | 109,279 | | |
| | |
For the Three Months
Ended March 31, |
| |
For the Years Ended
December 31, |
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Selected Operating Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 14,762 | | | | | $ | 12,643 | | | | | $ | 53,461 | | | | | $ | 48,121 | | | | | $ | 38,699 | | |
Interest expense
|
| | | | 1,022 | | | | | | 1,289 | | | | | | 4,722 | | | | | | 4,840 | | | | | | 2,787 | | |
Net interest income
|
| | | | 13,740 | | | | | | 11,354 | | | | | | 48,739 | | | | | | 43,281 | | | | | | 35,912 | | |
Provision for loan losses
|
| | | | 66 | | | | | | 1,200 | | | | | | 5,413 | | | | | | 2,195 | | | | | | 2,465 | | |
Net interest income after provision for loan losses
|
| | | | 13,674 | | | | | | 10,154 | | | | | | 43,326 | | | | | | 41,086 | | | | | | 33,447 | | |
Noninterest income
|
| | | | 2,892 | | | | | | 2,541 | | | | | | 11,423 | | | | | | 9,814 | | | | | | 10,019 | | |
Noninterest expense
|
| | | | 10,316 | | | | | | 9,591 | | | | | | 40,231 | | | | | | 36,491 | | | | | | 34,286 | | |
Income before income taxes
|
| | | | 6,250 | | | | | | 3,104 | | | | | | 14,518 | | | | | | 14,409 | | | | | | 9,180 | | |
Income tax expense
|
| | | | 1,225 | | | | | | 628 | | | | | | 2,839 | | | | | | 2,928 | | | | | | 1,628 | | |
Net income
|
| | | $ | 5,025 | | | | | $ | 2,476 | | | | | $ | 11,679 | | | | | $ | 11,481 | | | | | $ | 7,552 | | |
| | |
At or For the Three Months
Ended March 31,(1) |
| |
At or For the Years Ended
December 31, |
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets
|
| | | | 1.13% | | | | | | 0.76% | | | | | | 0.76% | | | | | | 0.97% | | | | | | 0.73% | | |
Return on average equity
|
| | | | 14.94% | | | | | | 8.06% | | | | | | 9.02% | | | | | | 9.94% | | | | | | 8.18% | | |
Return on average tangible stockholders’ equity(2)
|
| | | | 16.01% | | | | | | 8.64% | | | | | | 9.57% | | | | | | 10.66% | | | | | | 8.96% | | |
Interest rate spread(3)
|
| | | | 3.13% | | | | | | 3.49% | | | | | | 3.17% | | | | | | 3.67% | | | | | | 3.60% | | |
Net interest margin(4)
|
| | | | 3.28% | | | | | | 3.69% | | | | | | 3.36% | | | | | | 3.88% | | | | | | 3.71% | | |
Efficiency ratio(5)
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 66.87% | | | | | | 68.73% | | | | | | 74.65% | | |
Efficiency ratio, as adjusted(6)
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 67.78% | | | | | | 68.45% | | | | | | 74.65% | | |
Noninterest income to average total
assets |
| | | | 0.66% | | | | | | 0.78% | | | | | | 0.75% | | | | | | 0.83% | | | | | | 0.97% | | |
Noninterest income to total revenue(7)
|
| | | | 17.39% | | | | | | 18.29% | | | | | | 19.24% | | | | | | 18.41% | | | | | | 21.81% | | |
Noninterest expense to average total
assets |
| | | | 2.35% | | | | | | 2.95% | | | | | | 2.63% | | | | | | 3.08% | | | | | | 3.31% | | |
Average interest-earning assets to average interest-bearing liabilities
|
| | | | 158.20% | | | | | | 149.83% | | | | | | 156.00% | | | | | | 147.06% | | | | | | 137.91% | | |
Average equity to average total assets
|
| | | | 7.56% | | | | | | 9.39% | | | | | | 8.48% | | | | | | 9.75% | | | | | | 8.90% | | |
Share and Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted earnings
|
| | | $ | 1.12 | | | | | $ | 0.55 | | | | | $ | 2.59 | | | | | $ | 2.56 | | | | | $ | 1.87 | | |
Cash dividends paid
|
| | | $ | 0.20 | | | | | $ | 0.20 | | | | | $ | 0.80 | | | | | $ | 0.80 | | | | | $ | 0.80 | | |
Book value
|
| | | $ | 30.08 | | | | | $ | 28.22 | | | | | $ | 30.21 | | | | | $ | 27.10 | | | | | $ | 24.28 | | |
Tangible book value(8)
|
| | | $ | 28.46 | | | | | $ | 26.55 | | | | | $ | 28.57 | | | | | $ | 25.41 | | | | | $ | 22.52 | | |
Dividend payout ratio(9)
|
| | | | 17.86% | | | | | | 36.36% | | | | | | 30.89% | | | | | | 31.25% | | | | | | 42.78% | | |
Weighted average number of shares Outstanding
|
| | | | 4,483,139 | | | | | | 4,510,420 | | | | | | 4,508,508 | | | | | | 4,484,317 | | | | | | 4,034,633 | | |
Number of shares outstanding
|
| | | | 4,490,973 | | | | | | 4,518,128 | | | | | | 4,483,102 | | | | | | 4,504,389 | | | | | | 4,501,125 | | |
Capital Ratios:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible common equity to tangible
assets(11) |
| | | | 6.72% | | | | | | 8.90% | | | | | | 7.73% | | | | | | 9.37% | | | | | | 9.59% | | |
Total capital to risk weighted assets
|
| | | | 13.64% | | | | | | 13.54% | | | | | | 13.49% | | | | | | 13.87% | | | | | | 14.93% | | |
Tier 1 capital to risk weighted assets
|
| | | | 12.39% | | | | | | 12.29% | | | | | | 12.24% | | | | | | 12.62% | | | | | | 13.67% | | |
Common equity tier 1 capital to risk weighted assets
|
| | | | 12.39% | | | | | | 12.29% | | | | | | 12.24% | | | | | | 12.62% | | | | | | 13.67% | | |
Tier 1 capital to average assets
|
| | | | 8.19% | | | | | | 9.13% | | | | | | 8.16% | | | | | | 9.47% | | | | | | 9.67% | | |
Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-performing assets to total assets
|
| | | | 0.13% | | | | | | 0.25% | | | | | | 0.15% | | | | | | 0.18% | | | | | | 0.19% | | |
Non-performing loans to total loans
|
| | | | 0.20% | | | | | | 0.36% | | | | | | 0.22% | | | | | | 0.25% | | | | | | 0.27% | | |
Allowance for loan losses to non-performing
loans |
| | | | 667.61% | | | | | | 401.50% | | | | | | 641.24% | | | | | | 550.20% | | | | | | 530.76% | | |
Allowance for loan losses to total loans
|
| | | | 1.32% | | | | | | 1.44% | | | | | | 1.40% | | | | | | 1.38% | | | | | | 1.44% | | |
Net charge-offs (recoveries) to average outstanding loans during the period
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.16% | | | | | | 0.07% | | | | | | 0.05% | | |
Other: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Number of offices
|
| | | | 14 | | | | | | 14 | | | | | | 14 | | | | | | 13 | | | | | | 14 | | |
Number of full-time equivalent
employees |
| | | | 195 | | | | | | 187 | | | | | | 192 | | | | | | 184 | | | | | | 166 | | |
| | |
At March 31,
|
| |
At December 31,
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(Dollars in thousands, except for share data)
|
| |||||||||||||||||||||||||||
Tangible Common Equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total stockholders’ equity
|
| | | $ | 135,081 | | | | | $ | 127,488 | | | | | $ | 135,423 | | | | | $ | 122,063 | | | | | $ | 109,279 | | |
Adjustments:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill
|
| | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | |
Other intangible assets
|
| | | | (1,892) | | | | | | (2,178) | | | | | | (1,963) | | | | | | (2,249) | | | | | | (2,535) | | |
Tangible common equity
|
| | | $ | 127,830 | | | | | $ | 119,951 | | | | | $ | 128,101 | | | | | $ | 114,455 | | | | | $ | 101,385 | | |
Common shares outstanding
|
| | | | 4,490,973 | | | | | | 4,518,128 | | | | | | 4,483,102 | | | | | | 4,504,389 | | | | | | 4,501,125 | | |
Book value per common share
|
| | | $ | 30.08 | | | | | $ | 28.22 | | | | | $ | 30.21 | | | | | $ | 27.10 | | | | | $ | 24.28 | | |
Tangible book value per common
share |
| | | $ | 28.46 | | | | | $ | 26.55 | | | | | $ | 28.57 | | | | | $ | 25.41 | | | | | $ | 22.52 | | |
Tangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 1,908,754 | | | | | $ | 1,355,242 | | | | | $ | 1,664,936 | | | | | $ | 1,229,552 | | | | | $ | 1,065,612 | | |
Adjustments:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill
|
| | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | |
Other intangible assets
|
| | | | (1,892) | | | | | | (2,178) | | | | | | (1,963) | | | | | | (2,249) | | | | | | (2,535) | | |
Tangible assets
|
| | | $ | 1,901,503 | | | | | $ | 1,347,705 | | | | | $ | 1,657,614 | | | | | $ | 1,221,944 | | | | | $ | 1,057,718 | | |
Tangible common equity to tangible assets
|
| | | | 6.72% | | | | | | 8.90% | | | | | | 7.73% | | | | | | 9.37% | | | | | | 9.59% | | |
| | |
For the Three Months
Ended March 31, |
| |
For the Years Ended
December 31, |
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
GAAP-based efficiency ratio
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 66.87% | | | | | | 68.73% | | | | | | 74.65% | | |
Net interest income
|
| | | $ | 13,740 | | | | | $ | 11,354 | | | | | $ | 48,739 | | | | | $ | 43,281 | | | | | $ | 35,912 | | |
Noninterest income
|
| | | | 2,892 | | | | | | 2,541 | | | | | | 11,423 | | | | | | 9,814 | | | | | | 10,019 | | |
Less: net gains (losses) on sales of securities
|
| | | | — | | | | | | — | | |