UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):  April 27, 2022

Orange County Bancorp, Inc.
(Exact Name of Registrant as Specified in Charter)

Delaware
001-40711
26-1135778
(State or Other Jurisdiction)
(Commission File No.)
(I.R.S. Employer
of Incorporation)
 
Identification No.)
     
212 Dolson Avenue, Middletown, New York
10940
(Address of Principal Executive Offices)
(Zip Code)


Registrant's telephone number, including area code: (845) 341-5000

Not Applicable
(Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):


Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on which registered
Common Stock, par value $0.50
 
OBT
 
The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.


 
Item 2.02 Results of Operations and Financial Condition

On April 27, 2022, Orange County Bancorp, Inc. (the “Company”) issued a press release reporting its financial results at and for the three months ended March 31, 2022.

A copy of the press release is attached as Exhibit 99.1 to this report and is being furnished to the Securities and Exchange Commission and shall not be deemed filed for any purpose.

Item 9.01 Financial Statements and Exhibits

(a)
 
Financial statements of businesses acquired.  None.
     
(b)
 
Pro forma financial information.  None.
     
(c)
 
Shell company transactions: None.
     
(d)
 
Exhibits.
 
   
   
104
 
Cover Page Interactive Data File (embedded in the cover page formatted in Inline XBRL)
 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.




   
ORANGE COUNTY BANCORP, INC.
     
     
     
DATE: April 27, 2022
By:  
 /s/ Robert Peacock
   
Robert Peacock
   
Senior Executive Vice President and Chief Financial Officer
     

EXHIBIT 99.1


FOR IMMEDIATE RELEASE

Orange County Bancorp, Inc. Announces First Quarter Results:
Net Income for Q1 2022 increased $305 thousand, or 6.1%, over Q1 2021 to $5.3 million
Annualized return on average assets for Q1 2022 declined 18 basis points to 0.95% as compared to 1.13% for the same quarter in 2021 as a result of the strong deposit growth during the period
Annualized return on average equity for Q1 2022 declined 307 basis points to 11.87% as compared to 14.94% for the same quarter in 2021 due mainly to the effect of the initial public offering during the second half of 2021
Average loans (net of PPP) for Q1 2022 increased approximately 16.7%, to over $1.3 billion from $1.1 billion for Q1 2021
Provision for loan losses of $923 thousand for Q1 2022 increased from $66 thousand in Q1 2021 due to overall loan growth of CRE and Construction loans as well as new loans within the C&I portfolio
Average demand and money market deposits for Q1 2022 rose 25.5%, to $1.0 billion, from $801 million for Q1 2021
Total Assets grew $138.5 million, or 6.5%, from year-end 2021 to almost $2.3 billion at March 31, 2022
Trust and asset advisory business revenue increased 3.1%, to almost $2.4 million, for Q1 2022 as compared to the same quarter in 2021

MIDDLETOWN, N.Y., April 27, 2022 – Orange County Bancorp, Inc. (the “Company” - Nasdaq: OBT), parent company of Orange Bank & Trust Co. (the “Bank”) and Hudson Valley Investment Advisors, Inc. (“HVIA”), today announced net income of $5.3 million, or $0.95 per basic and diluted share, for the three months ended March 31, 2022. This compares with net income of $5.0 million, or $1.12 per basic and diluted share, for the three months ended March 31, 2021.  The decrease in earnings per share, basic and diluted, is due to the issuance of additional shares during August 2021 as part of the Company’s Initial Public Offering.
Tangible book value per share experienced a decrease of $3.21, or 10.3%, from $31.18 at December 31, 2021 to $27.97 at March 31, 2022.  The book value per share also experienced a decrease from $32.43 at December 31, 2021 to $29.21 at March 31, 2022.  These decreases were driven by the change in market value associated with the available-for-sale investment portfolio which was impacted by the current rising interest rate environment.  The Bank maintains the entire investment portfolio within the available-for-sale category.
“Economic data in the first quarter further confirmed the reemergence of inflation,” said Company President and CEO Michael Gilfeather. “The Federal Reserve responded with a 25 basis points increase in rates – its first in three years – and indications of additional hikes to come. This resulted in a sell off in stock and bond markets, broadly impacting the financial services sector.  While our business isn’t immune to such changes, our strategic focus on business banking served to blunt, and in some cases capitalize on, the challenges presented by these shifting policy dynamics.”
“I am pleased to announce the operational momentum we enjoyed in 2021 continued into 2022,” Gilfeather added, “with net income increasing 6.1% year-over-year, to $5.3 million, due to positive contributions from all of our businesses. Our average loan portfolio grew 16.7% during the quarter, to almost $1.3 billion, over


the same period last year, while average deposits rose to over $2.0 billion.  Due to significant growth in our loan portfolio, we increased our provision for loan losses for the quarter to $923 thousand from $66 thousand for the same period last year.
Our Wealth Management division revenues, which include our Trust and Asset Management businesses grew 3.1%  year-over-year, to $2.4 million for the first quarter of 2022. During the same period, assets-under-management for the Trust and Asset Management group experienced a 2.2% increase and exceeded $1.2 billion at March 31, 2022.  Given overall market performance, these results were much better than might have been expected, reflecting the group’s holistic, relative performance approach to investment management.
While a shift toward higher interest rates is disruptive to any bank’s business plan, we made a conscious decision early last year to keep over $350 million at the Fed without investing the money. This disadvantaged us in the short-term, as investment rates remained above the Fed rate on deposits, but longer-term the decision effectively insulated these funds from recent rate increases, and the decreases in fair value that have impacted securities held available-for-sale. If rates continue to rise, as anticipated, our plan will be to redeploy these funds, locking in  higher yields and returns in the process.
The economy of the lower Hudson Valley region we serve remains robust and continued growth in our loan portfolio reflects the attractive opportunities our business partners are seeing. An ancillary benefit of a strong economy is consolidation, which the banking industry in our area has recently experienced. Orange Bank has consistently benefitted from the acquisition of competitors by larger banks, who often reduce their regional focus, as well as the inevitable downsizing that follows, giving us an opportunity to add quality professionals, which further support our growth. We have been highly opportunistic in this regard.
While 2022 began with a challenging shift in Fed policy, our business model proved its adaptability and resilience – both directly, through strategic, purposeful management and planning, and indirectly, by pursuing opportunity in the face of adversity. It also demonstrated our resolve and ability to grow in a disciplined and conservative manner. There is no guarantee we can repeat such results in the face of ongoing rate increases or an economic slowdown. None of this would be possible without the commitment of our dedicated employees, the understanding of our investors, and ongoing support and satisfaction of our business clients.”




2

First Quarter 2022 Financial Review
Net Income
Net income for the first quarter of 2022 was $5.3 million, an increase of approximately $305 thousand, or 6.1%, over net income of approximately $5.0 million for the first quarter of 2021. Net income growth for the quarter was driven primarily by increases in net interest income and non-interest income.  These growth trends were partially offset by increases in the provision for loan losses and noninterest expense during the quarter.
Net Interest Income
For the three months ended March 31, 2022, net interest income increased $2.6 million, or 18.9%, to $16.3 million, versus $13.7 million during the same time period last year.  This increase included a $586 thousand decline in PPP fees when comparing first quarter 2022 against first quarter 2021.
Total interest income rose $2.5 million, or 17.0%, to $17.3 million for the three months ended March 31, 2022, compared to $14.8 million for the three months ended March 31, 2021.  The increase in interest income was primarily due to interest and fees associated with loan growth, as well as an increase of approximately 45% in interest income from taxable investment securities. The securities related increase represents management’s focus on deploying excess liquidity and strategically earning additional incremental investment earnings.
Total interest expense decreased $91 thousand in the first quarter of 2022, to $931 thousand, as compared to $1.0 million in the first quarter of 2021.  The decrease was driven by a reduction in deposit interest expense associated with savings and time deposits.  The control of interest expense remains an important management focus during 2022 as the interest rate environment experiences continued volatility.
Furthermore, the increase in Cash during the quarters presented had a negative effect on the calculation of the Net Interest Margin.  Within the current interest rate environment, these excess cash balances represent an attractive reinvestment opportunity for the Bank.
Provision for Loan Losses
The Company recognized a provision for loan losses of $923 thousand for the three months ended March 31, 2022, as compared to $66 thousand for the three months ended March 31, 2021.  The increased provision reflects continued growth of the loan portfolio as well as an increase in CRE construction loans and a modest increase in non-accrual loans and delinquency trends.  The allowance for loan losses to total loans was 1.38% as of March 31, 2022 and 1.32% as of March 31, 2021.
3

Non-Interest Income
Non-interest income was $3.0 million for first quarter 2022, representing a $113 thousand increase from $2.9 million for the same period in 2021.  With assets-under-management levels above $1.2 billion at March 31, 2022, non-interest income growth continues to be supported by increased success of the Bank’s trust operations and HVIA asset management activities.  Additionally, the Company has experienced increased earnings from the BOLI investment during the quarter.
Non-Interest Expense
Non-interest expense was $11.8 million for the first quarter of 2022, reflecting an increase of approximately $1.5 million, or 14.6%, as compared to $10.3 million for the same period in 2021. The increase in non-interest expense for the three month period was due to further investment in overall company growth. This investment consisted primarily of increases in compensation costs, occupancy costs, information technology, and deposit insurance costs. Our efficiency ratio improved to 61.11% for the three months ended March 31, 2022, from 62.03% for the same period in 2021.
Income Tax Expense
Our provision for income taxes for the three months ended March 31, 2022 was approximately $1.3 million, compared to approximately $1.2 million for the same period in 2021.  The increase for this period was due to an increase in income before income taxes. Our effective tax rate for the three month period ended March 31, 2022 was 19.2% as compared to 19.6% for the same period in 2021.
4

Financial Condition
Total consolidated assets increased $138.5 million, or 6.5%, from $2.1 billion at December 31, 2021 to $2.3 billion at March 31, 2022. The increase was driven by growth in loans, cash, and investment securities during the quarter ended March 31, 2022 resulting from an increase in deposits during the same quarter.
Total cash and due from banks increased from $306.2 million at December 31, 2021, to $356.3 million at March 31, 2022, an increase of approximately $50.1 million, or 16.4%.  This increase resulted primarily from increases in deposit balances driven by increases in local municipal deposits and ongoing success attracting business account assets, including attorney trust accounts.
Total investment securities rose $39.9 million, or 8.5%, from $467.0 million at December 31, 2021 to $506.2 million at March 31, 2022. The increase was due primarily to a $62.0 million increase in U.S. government agency backed securities, partially offset by an increase in unrealized losses of approximately $19.5 million on U.S. government securities since December 31, 2021.
Total loans increased $43.0 million, or 3.3%, from $1.29 billion at December 31, 2021 to $1.33 billion at March 31, 2022.  The increase during the quarter was due primarily to $20.4 million of commercial real estate loan growth and $28.8 million of commercial real estate construction loan growth. PPP loans decreased $25.4 million, to $12.7 million at March 31, 2022 from $38.1 million at December 31, 2021. The majority of the remaining PPP loan balance is subject to forgiveness.
Total deposits grew $159.3 million, to $2.1 billion, at March 31, 2022, from $1.9 billion at December 31, 2021.  This increase continues to be driven by continued success in business account development combined with attorney trust deposit growth and increased deposit levels for local municipal accounts.  In fact, at March 31, 2022, the Bank has been successful in creating a deposit composition which includes 52.4% of total deposits representing demand deposit accounts (including NOW accounts).
Stockholders’ equity experienced a decrease of approximately $18.3 million, to $164.5 million, at March 31, 2022 from $182.8 million at December 31, 2021. The decrease was primarily due to a $22.4 million increase in unrealized losses on the market value of investment securities recognized within the Company’s equity as accumulated other comprehensive income (“AOCI”), net of taxes. Offsetting the AOCI fluctuation, the Bank recognized an increase in retained earnings of approximately $4.2 million associated with earnings during the first quarter, net of dividends paid.
At March 31, 2022, the Bank maintained capital ratios in excess of regulatory standards for well capitalized institutions. The Bank’s Tier 1 capital to average assets ratio was 8.04%, both common equity and Tier 1 capital to risk weighted assets were 12.40%, and total capital to risk weighted assets was 13.64%.  These ratios included a contribution of $17.5 million of capital at the Bank level representing roughly half of the net proceeds from the Company’s public offering of common stock during 2021.
Loan Quality
At March 31, 2022, the Bank had total non-performing loans of $6.8 million, or 0.51% of total loans, which included $3.5 million of Troubled Debt Restructured Loans (“TDRs”). The latter represents 0.27% of total loans and was relatively level as compared with $3.6 million at December 31, 2021.  Accruing loans delinquent greater than 90 days were $2.2 million as of March 31, 2022, as compared to $1.4 million at December 31, 2021.
5


Non-GAAP Financial Measure Reconciliation
       
The following table reconciles, as of the dates set forth below, stockholders’ equity (on a GAAP basis) to tangible equity and total assets (on a GAAP basis) to tangible assets and calculates our tangible book value per share.
               
         
March 31, 2022
 
December 31, 2021
         
(Dollars in thousands except for share data)
Tangible Common Equity:
           
Total stockholders’ equity
   
 $                    164,549
 
 $                  182,836
Adjustments:
             
Goodwill
       
                         (5,359)
 
                       (5,359)
Other intangible assets
     
                         (1,606)
 
                       (1,678)
Tangible common equity
     
 $                    157,584
 
 $                  175,799
Common shares outstanding
   
                     5,633,459
 
                  5,637,376
Book value per common share
   
 $                        29.21
 
 $                     32.43
Tangible book value per common share
   
 $                        27.97
 
 $                     31.18
               
Tangible Assets
           
Total assets
       
 $                  2,281,063
 
 $               2,142,583
Adjustments:
             
Goodwill
       
                         (5,359)
 
                       (5,359)
Other intangible assets
     
                         (1,606)
 
                       (1,678)
Tangible assets
     
 $                  2,274,098
 
 $               2,135,546
Tangible common equity to tangible assets
 
6.93%
 
8.23%
               

About Orange County Bancorp, Inc.
Orange County Bancorp, Inc. is the parent company of Orange Bank & Trust Company and Hudson Valley Investment Advisors, Inc. Orange Bank & Trust Company is an independent bank that began with the vision of 14 founders over 125 years ago. It has grown through innovation and an unwavering commitment to its community and business clientele to more than $2.0 billion in total assets. Hudson Valley Investment Advisors, Inc. is a Registered Investment Advisor in Goshen, NY. It was founded in 1996 and acquired by the Company in 2012.

6

Forward Looking Statements
Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, inflation, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity. Further, given its ongoing and dynamic nature, it is difficult to predict what the continuing effects of the COVID-19 pandemic will have on our business and results of operations. The pandemic and related local and national economic disruption may, among other effects, continue to result in a material adverse change for the demand for our products and services; increased levels of loan delinquencies, problem assets and foreclosures; branch disruptions, unavailability of personnel and increased cybersecurity risks as employees work remotely.
The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions that may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

For further information:
Robert L. Peacock
SEVP Chief Financial Officer
rpeacock@orangebanktrust.com
Phone: (845) 341-5005

7

ORANGE COUNTY BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION
(UNAUDITED)
(Dollar Amounts in thousands except per share data)
                       
                 
March 31, 2022
 
December 31, 2021
                       
   
ASSETS
               
                       
Cash and due from banks
       
 $                   356,326
 
 $                   306,179
Investment securities - available-for-sale
   
                      504,141
 
                      464,797
Restricted investment in bank stocks
     
                          2,774
 
                          2,217
Loans
         
                   1,334,436
 
                   1,291,428
Allowance for loan losses
       
                      (18,427)
 
                      (17,661)
 
Loans, net
         
                   1,316,009
 
                   1,273,767
                       
Premises and equipment, net
     
                        14,306
 
                        14,601
Accrued interest receivable
     
                          6,713
 
                          6,643
Bank owned life insurance
     
                        39,746
 
                        39,513
Goodwill
         
                          5,359
 
                          5,359
Intangible assets
       
                          1,606
 
                          1,678
Other assets
         
                        34,083
 
                        27,829
                       
   
TOTAL ASSETS
       
 $                2,281,063
 
 $                2,142,583
                       
   
LIABILITIES AND STOCKHOLDERS' EQUITY
       
                       
Deposits:
               
 
Noninterest bearing
       
 $                   726,695
 
                      701,645
 
Interest bearing
       
                   1,346,992
 
                   1,212,739
   
Total deposits
       
                   2,073,687
 
                   1,914,384
                       
Note payable
         
                          3,000
 
                          3,000
Subordinated notes, net of issuance costs
   
                        19,394
 
                        19,376
Accrued expenses and other liabilities
   
                        20,433
 
                        22,987
                       
   
TOTAL LIABILITIES
       
                   2,116,514
 
                   1,959,747
                       
   
STOCKHOLDERS' EQUITY
           
                       
Common stock, $0.50 par value; 15,000,000 shares authorized;
   
 
5,683,304 issued; 5,633,459 and 5,637,376 outstanding,
   
 
at March 31, 2022 and December 31, 2021, respectively
                          2,842
 
                          2,842
Surplus
         
                      119,900
 
                      119,825
Retained Earnings
       
                        69,146
 
                        64,941
Accumulated other comprehensive income (loss), net of taxes
                      (25,842)
 
                        (3,443)
Treasury stock, at cost; 49,845 and 45,928 shares at March 31,
   
 
2022 and December 31, 2021, respectively
   
                        (1,497)
 
                        (1,329)
   
TOTAL STOCKHOLDERS' EQUITY
   
                      164,549
 
                      182,836
                       
   
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 $                2,281,063
 
 $                2,142,583
                       
                       


8

ORANGE COUNTY BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(Dollar Amounts in thousands except per share data)
 
               
Three Months Ended March 31,
               
2022
 
2021
 
INTEREST INCOME
           
 
Interest and fees on loans
 
 $                   15,005
 
 $                   13,228
 
 
Interest on investment securities:
     
   
Taxable
       
                        1,638
 
                        1,127
 
   
Tax exempt
     
                           482
 
                           363
 
 
Interest on Federal funds sold and other
                           145
 
                            44
 
                       
   
TOTAL INTEREST INCOME
                      17,270
 
                      14,762
 
                       
INTEREST EXPENSE
           
 
Savings and NOW accounts
                           570
 
                           592
 
 
Time deposits
     
                            88
 
                           158
 
 
Note payable
     
                            42
 
                            42
 
 
Subordinated notes
     
                           231
 
                           230
 
   
TOTAL INTEREST EXPENSE
                           931
 
                        1,022
 
                       
   
NET INTEREST INCOME
                      16,339
 
                      13,740
 
                       
Provision for loan losses
   
                           923
 
                            66
 
   
NET INTEREST INCOME AFTER
     
     
PROVISION FOR LOAN LOSSES
                      15,416
 
                      13,674
 
                       
NONINTEREST INCOME
         
 
Service charges on deposit accounts
                           168
 
                           175
 
 
Trust income
     
                        1,170
 
                        1,124
 
 
Investment advisory income
                        1,201
 
                        1,176
 
 
Earnings on bank owned life insurance
                           233
 
                           171
 
 
Other
       
                           233
 
                           246
 
   
TOTAL NONINTEREST INCOME
                        3,005
 
                        2,892
 
                       
NONINTEREST EXPENSE
       
 
Salaries
       
                        5,269
 
                        4,547
 
 
Employee benefits
     
                        1,401
 
                        1,126
 
 
Occupancy expense
   
                        1,223
 
                           965
 
 
Professional fees
     
                           879
 
                           907
 
 
Directors' fees and expenses
                           345
 
                           242
 
 
Computer software expense
                        1,116
 
                        1,058
 
 
FDIC assessment
     
                           309
 
                           289
 
 
Advertising expenses
   
                           190
 
                           283
 
 
Advisor expenses related to trust income
                           138
 
                           121
 
 
Telephone expenses
   
                           175
 
                           133
 
 
Intangible amortization
   
                            71
 
                            71
 
 
Other
       
                           705
 
                           574
 
   
TOTAL NONINTEREST EXPENSE
                      11,821
 
                      10,316
 
                       
 
Income before income taxes
                        6,600
 
                        6,250
 
                       
Provision for income taxes
   
                        1,270
 
                        1,225
 
   
NET INCOME
     
 $                     5,330
 
 $                     5,025
 
                       
Basic and diluted earnings per share
 $                       0.95
 
 $                       1.12
 
                       
Weighted average shares outstanding
                 5,634,667
 
                 4,483,139
 
                       
9

ORANGE COUNTY BANCORP, INC.
NET INTEREST MARGIN ANALYSIS
(UNAUDITED)
(Dollar Amounts in thousands)
                       
 
Three Months Ended March 31,
 
2022
 
2021
 
Average Balance
Interest
 
Average Rate
Average Balance
Interest
 
Average Rate
Assets:
                     
Loans Receivable (net of PPP)
 $    1,265,828
 
 $  14,400
 
4.61%
 
 $ 1,084,848
 
 $  12,036
 
4.50%
PPP Loans
            23,268
 
          605
 
10.55%
 
         94,479
 
       1,192
 
5.12%
Investment securities
          475,018
 
       2,088
 
1.78%
 
       340,682
 
       1,471
 
1.75%
Due from banks
          382,830
 
          145
 
0.15%
 
       177,393
 
            44
 
0.10%
Other
              2,421
 
            32
 
5.36%
 
           1,520
 
            19
 
5.07%
Total interest earning assets
       2,149,365
 
     17,270
 
3.26%
 
    1,698,922
 
     14,762
 
3.52%
Non-interest earning assets
            85,661
         
         81,012
       
  Total assets
 $    2,235,026
         
 $ 1,779,934
       
                       
Liabilities and equity:
                     
Interest-bearing demand accounts
 $       357,100
 
 $         87
 
0.10%
 
 $    262,565
 
 $         82
 
0.13%
Money market accounts
          649,419
 
          410
 
0.26%
 
       539,295
 
          459
 
0.35%
Savings accounts
          210,887
 
            73
 
0.14%
 
       158,893
 
            51
 
0.13%
Certificates of deposit
            80,049
 
            88
 
0.45%
 
         90,796
 
          158
 
0.71%
  Total interest-bearing deposits
       1,297,455
 
          658
 
0.21%
 
    1,051,549
 
          750
 
0.29%
Note payable
              3,000
 
            42
 
5.68%
 
           3,000
 
            42
 
5.68%
Subordinated notes
            19,383
 
          231
 
4.83%
 
         19,335
 
          230
 
4.82%
  Total interest bearing liabilities
       1,319,838
 
          931
 
0.29%
 
    1,073,884
 
       1,022
 
0.39%
Non-interest bearing demand accounts
          713,509
         
       552,441
       
Other non-interest bearing liabilities
            22,077
         
         19,057
       
  Total liabilities
       2,055,424
         
    1,645,382
       
  Total shareholders' equity
          179,602
         
       134,552
       
  Total liabilities and shareholders' equity
 $    2,235,026
         
 $ 1,779,934
       
                       
Net interest income
   
 $  16,339
         
 $  13,740
   
Interest rate spread 1
       
2.97%
         
3.13%
Net interest margin 2
       
3.08%
         
3.28%
Average interest earning assets to interest-bearing liabilities
162.9%
         
158.2%
       
                       
Notes:
                     
1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities
2 Net interest margin is the annualized net interest income divided by average interest-earning assets
   
                       


10

ORANGE COUNTY BANCORP, INC.
SELECTED RATIOS AND OTHER DATA
(UNAUDITED)
                         
                 
Three Months Ended
March 31,
 
                 
2022
 
2021
 
Performance Ratios:
               
Return on average assets (1)
       
0.95%
 
1.13%
 
Return on average equity (1)
       
11.87%
 
14.94%
 
Interest rate spread (2)
       
2.97%
 
3.13%
 
Net interest margin (3)
       
3.08%
 
3.28%
 
Dividend payout ratio (4)
       
21.14%
 
17.84%
 
Non-interest income to average total assets
   
0.13%
 
0.16%
 
Non-interest expenses to average total assets
 
0.53%
 
0.58%
 
Average interest-earning assets to average interest-bearing liabilities
 
162.85%
 
158.20%
 
                         
                         
                         
Asset Quality Ratios:
               
Non-performing assets to total assets
     
0.30%
 
0.13%
 
Non-performing loans to total loans
     
0.51%
 
0.20%
 
Allowance for loan losses to non-performing loans
 
270.7%
 
667.55%
 
Allowance for loan losses to total loans
     
1.38%
 
1.32%
 
                         
Capital Ratios (5):
                 
Total capital (to risk-weighted assets)
     
13.64%
 
13.64%
 
Tier 1 capital (to risk-weighted assets)
     
12.40%
 
12.39%
 
Common equity tier 1 capital (to risk-weighted assets)
 
12.40%
 
12.39%
 
Tier 1 capital (to average assets)
     
8.04%
 
8.19%
 
                         
Notes:
                   
(1) 
 
Annualized for the three month periods ended March 31, 2022 and 2021, respectively.
(2) 
 
Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the periods.
(3) 
 
The net interest margin represents net interest income as a percent of average interest-earning assets for the periods.
(4) 
 
The dividend payout ratio represents dividends paid per share divided by net income per share.
(5) 
 
Ratios are for the Bank only.
             
                         


11

ORANGE COUNTY BANCORP, INC.
SELECTED OPERATING DATA
(UNAUDITED)
(Dollar Amounts in thousands except per share data)
               
Three Months Ended March 31,
 
               
2022
 
2021
 
Interest income
       
 $                     17,270
 
 $                     14,762
 
Interest expense
     
                            931
 
                          1,022
 
Net interest income
     
                        16,339
 
                        13,740
 
Provision for loan losses
     
                            923
 
                              66
 
Net interest income after provision for loan losses
                        15,416
 
                        13,674
 
Noninterest income
     
                          3,005
 
                          2,892
 
Noninterest expenses
     
                        11,821
 
                        10,316
 
Income before income taxes
     
                          6,600
 
                          6,250
 
Provision for income taxes
     
                          1,270
 
                          1,225
 
Net income
       
 $                       5,330
 
 $                       5,025
 
                       
Basic and diluted earnings per share
   
 $                         0.95
 
 $                         1.12
 
Weighted average common shares outstanding
                    5,634,667
 
                    4,483,139
 
                       
               
 At
 
 At
 
               
March 31, 2022
 
March 31, 2021
 
Book value per share
     
 $                       29.21
 
 $                       30.08
 
Net tangible book value per share (1)
   
 $                       27.97
 
 $                       28.46
 
Outstanding common shares
     
                    5,633,459
 
                    4,490,973
 
                       
Notes:
                 
(1)      Net tangible book value represents the amount of total tangible assets reduced by our total liabilities. Tangible assets are calculated by reducing total assets, as defined by GAAP, by $5,359 in goodwill and $1,606, and $1,892 in other intangible assets for March 31, 2022 and March 31, 2021, respectively.
                       

12


ORANGE COUNTY BANCORP, INC.
LOAN COMPOSITION
(UNAUDITED)
(Dollar Amounts in thousands)
               
At March 31, 2022
 
At December 31, 2021
               
Amount
 
Percent
 
Amount
 
Percent
 Commercial and industrial (a)
     
 $                    263,228
 
19.73%
 
 $                    268,508
 
20.79%
 Commercial real estate
     
                      873,111
 
65.43%
 
                      852,707
 
66.03%
 Commercial real estate construction
 
                      101,080
 
7.57%
 
                        72,250
 
5.59%
 Residential real estate
     
                        65,160
 
4.88%
 
                        65,248
 
5.05%
 Home equity
       
                        12,871
 
0.96%
 
                        13,638
 
1.06%
 Consumer
       
                        18,986
 
1.42%
 
                        19,077
 
1.48%
 Total loans
       
                    1,334,436
 
100.00%
 
                    1,291,428
 
100.00%
 Allowance for loan losses
     
                        18,427
     
                        17,661
   
 Total loans, net
       
 $                 1,316,009
     
 $                 1,273,767
   
                             
 (a) - Includes PPP loans of:
     
 $                     12,689
     
 $                     38,114
   
                             

ORANGE COUNTY BANCORP, INC.
DEPOSITS BY ACCOUNT TYPE
(UNAUDITED)
(Dollar Amounts in thousands)
               
At March 31, 2022
 
At December 31, 2021
               
Amount
 
Percent
 
Average Rate
Amount
 
Percent
 
Average Rate
 Noninterest-bearing demand accounts
 
 $         726,695
 
35.04%
 
0.00%
 
 $      701,645
 
36.65%
 
0.00%
 Interest bearing demand accounts
   
            359,689
 
17.35%
 
0.10%
 
         301,596
 
15.75%
 
0.11%
 Money market accounts
     
            677,918
 
32.69%
 
0.26%
 
         615,111
 
32.14%
 
0.26%
 Savings accounts
       
            233,455
 
11.26%
 
0.14%
 
         213,592
 
11.16%
 
0.14%
 Certificates of Deposit
     
              75,930
 
3.66%
 
0.31%
 
           82,440
 
4.31%
 
0.46%
 Total
       
 $       2,073,687
 
100.00%
 
0.13%
 
 $    1,914,384
 
100.00%
 
0.14%
                                     
13

ORANGE COUNTY BANCORP, INC.
NON-PERFORMING ASSETS
(UNAUDITED)
(Dollar Amounts in thousands)
                       
                 
March 31, 2022
 
December 31, 2021
                       
Non-accrual loans:
               
Commercial and industrial
       
 $                           —
 
 $                         —
Commercial real estate
       
                          3,896
 
                          3,928
Commercial real estate construction
     
                            —
 
                           —
Residential real estate
       
                            578
 
                            578
Home equity
         
                              56
 
                              50
Consumer
         
                           —
 
                                4
  Total non-accrual loans 1
       
                          4,530
 
                          4,560
Accruing loans 90 days or more past due:
           
Commercial and industrial
       
                          1,241
 
                            720
Commercial real estate
       
                        —
 
                            465
Commercial real estate construction
     
                          —
 
                           —
Residential real estate
       
                         —
 
                         —
Home equity
         
                            —
 
                       —
Consumer
         
                          1,037
 
                            208
  Total loans 90 days or more past due
     
                          2,278
 
                          1,393
Total non-performing loans
       
                          6,808
 
                          5,953
Other real estate owned
       
                         —
 
                      —
Other non-performing assets
       
                        —
 
                       —
Total non-performing assets
       
 $                       6,808
 
 $                       5,953
                       
Ratios:
                 
Total non-performing loans to total loans
     
0.51%
 
0.46%
Total non-performing loans to total assets
     
0.30%
 
0.28%
Total non-performing assets to total assets
     
0.30%
 
0.28%
                       
Notes:
               
1 - Includes non-accruing TDRs:
       
 $                       3,547
 
 $                       3,570
                       

14