UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
or
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of | (I.R.S. Employer |
(Address of Principal Executive Offices)
(
(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading symbol | Name of Exchange on which registered | ||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | ||
☒ | Smaller reporting company | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of November 6, 2023, there were
TABLE OF CONTENTS
|
| Page | ||
3 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
Notes to Condensed Consolidated Financial Statements (Unaudited) | 8 | |||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 33 | |||
52 | ||||
52 | ||||
52 | ||||
53 | ||||
53 | ||||
53 | ||||
53 | ||||
53 | ||||
53 | ||||
54 | ||||
54 |
2
PART I —FINANCIAL INFORMATION
Item 1. Financial Statements
ORANGE COUNTY BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION
(UNAUDITED)
(Dollar amounts in thousands except per share data)
| September 30, 2023 |
| December 31, 2022 | ||||
ASSETS | |||||||
Cash and due from banks | $ | | $ | | |||
Investment securities – available-for-sale |
| |
| | |||
Restricted investment in bank stocks |
| |
| | |||
Loans |
| |
| | |||
Allowance for credit losses (1) |
| ( |
| ( | |||
Loans, net |
| | | ||||
Premises and equipment, net |
| |
| | |||
Accrued interest receivable |
| |
| | |||
Bank owned life insurance |
| |
| | |||
Goodwill |
| |
| | |||
Intangible assets |
| |
| | |||
Other assets |
| |
| | |||
TOTAL ASSETS | $ | | $ | | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Deposits: | |||||||
Noninterest bearing | $ | | $ | | |||
Interest bearing |
| |
| | |||
Total deposits |
| |
| | |||
FHLB advances, short term |
| |
| | |||
FHLB advances, long term |
| |
| — | |||
Subordinated notes, net of issuance costs |
| |
| | |||
Accrued expenses and other liabilities |
| |
| | |||
TOTAL LIABILITIES |
| |
| | |||
STOCKHOLDERS’ EQUITY | |||||||
Common stock, $ |
| |
| | |||
Surplus |
| |
| | |||
Retained Earnings |
| |
| | |||
Accumulated other comprehensive income (loss), net of taxes |
| ( |
| ( | |||
Treasury stock, at cost; |
| ( |
| ( | |||
TOTAL STOCKHOLDERS’ EQUITY |
| |
| | |||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | | $ | |
See accompanying notes to unaudited condensed consolidated financial statements.
(1) | Commencing on January 1, 2023 the allowance calculation is based on the current expected credit loss methodology. Prior to January 1, 2023 the calculation was based on the incurred loss methodology. |
3
ORANGE COUNTY BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(Dollar amounts in thousands except per share data)
| Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | |||||||||||
| 2023 |
| 2022 | 2023 |
| 2022 | ||||||
INTEREST INCOME |
|
|
|
|
|
|
| |||||
Interest and fees on loans | $ | | $ | | $ | | $ | | ||||
Interest on investment securities: | ||||||||||||
Taxable |
| |
| |
| |
| | ||||
Tax exempt |
| |
| |
| |
| | ||||
Interest on Federal funds sold and other |
| |
| |
| |
| | ||||
TOTAL INTEREST INCOME |
| |
| |
| |
| | ||||
INTEREST EXPENSE | ||||||||||||
Savings and NOW accounts |
| |
| |
| |
| | ||||
Time deposits |
| |
| |
| |
| | ||||
FHLB advances |
| |
| — |
| |
| — | ||||
Note payable |
| — |
| |
| — |
| | ||||
Subordinated notes |
| |
| |
| |
| | ||||
TOTAL INTEREST EXPENSE |
| |
| |
| |
| | ||||
NET INTEREST INCOME |
| |
| |
| |
| | ||||
Provision for credit losses- investments |
| — |
| — |
| |
| — | ||||
Provision for credit losses (1) |
| |
| |
| |
| | ||||
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES |
| |
| |
| |
| | ||||
NONINTEREST INCOME | ||||||||||||
Service charges on deposit accounts |
| |
| |
| |
| | ||||
Trust income |
| |
| |
| |
| | ||||
Investment advisory income |
| |
| |
| |
| | ||||
Investment securities gains, net |
| — |
| — |
| |
| — | ||||
Earnings on bank owned life insurance |
| |
| |
| |
| | ||||
Other |
| |
| |
| |
| | ||||
TOTAL NONINTEREST INCOME |
| |
| |
| |
| | ||||
NONINTEREST EXPENSE | ||||||||||||
Salaries |
| |
| |
| |
| | ||||
Employee benefits |
| |
| |
| |
| | ||||
Occupancy expense |
| |
| |
| |
| | ||||
Professional fees |
| |
| |
| |
| | ||||
Directors’ fees and expenses |
| |
| |
| |
| | ||||
Computer software expense |
| |
| |
| |
| | ||||
FDIC assessment |
| |
| |
| |
| | ||||
Advertising expenses |
| |
| |
| |
| | ||||
Advisor expenses related to trust income |
| |
| |
| |
| | ||||
Telephone expenses |
| |
| |
| |
| | ||||
Intangible amortization |
| |
| |
| |
| | ||||
Other |
| |
| |
| |
| | ||||
TOTAL NONINTEREST EXPENSE |
| |
| |
| |
| | ||||
Income before income taxes |
| |
| |
| |
| | ||||
Provision for income taxes |
| |
| |
| |
| | ||||
NET INCOME | $ | | $ | | $ | | $ | | ||||
Basic and diluted earnings per share | | | | | ||||||||
Weighted average shares outstanding |
| |
| |
| |
| |
See accompanying notes to unaudited condensed consolidated financial statements.
(1) | Commencing on January 1, 2023 the allowance calculation is based on the current expected credit loss methodology. Prior to January 1, 2023 the calculation was based on the incurred loss methodology. |
4
ORANGE COUNTY BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
(UNAUDITED)
(Dollar amounts in thousands except per share data)
| Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | |||||||||||
| 2023 |
| 2022 | 2023 |
| 2022 | ||||||
Net Income | $ | | $ | | $ | | $ | | ||||
Other comprehensive income/(loss): | ||||||||||||
Unrealized gains/(losses) on securities: | ||||||||||||
Unrealized holding gains/(losses) arising during the period |
| ( |
| ( |
| ( |
| ( | ||||
Credit loss expense | — | — | | — | ||||||||
Reclassification adjustment for (gains) included in net income |
| — |
| — |
| ( |
| — | ||||
Tax effect |
| ( |
| ( |
| ( |
| ( | ||||
Net of tax |
| ( |
| ( |
| ( |
| ( | ||||
Defined benefit pension plans: | ||||||||||||
Net gain/(loss) arising during the period |
| |
| |
| |
| | ||||
Reclassification adjustment for amortization of prior service cost and net gains included in net periodic pension cost |
| — |
| ( |
| — |
| ( | ||||
Tax effect |
| |
| |
| |
| | ||||
Net of tax |
| |
| |
| |
| | ||||
Deferred compensation liability: | ||||||||||||
Unrealized loss |
| ( |
| ( |
| ( |
| ( | ||||
Tax effect |
| ( |
| ( |
| ( |
| ( | ||||
Net of tax |
| ( |
| ( |
| ( |
| ( | ||||
Total other comprehensive loss |
| ( |
| ( |
| ( |
| ( | ||||
Total comprehensive income/(loss) | $ | ( | $ | ( | $ | | $ | ( |
See accompanying notes to unaudited condensed consolidated financial statements.
5
ORANGE COUNTY BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(UNAUDITED)
(Dollar amounts in thousands except per share data)
|
| Accumulated Other |
| |||||||||||||||
Common | Retained | Comprehensive | Treasury | |||||||||||||||
Stock |
| Surplus |
| Earnings | Income (Loss) | Stock |
| Total | ||||||||||
Balance, July 1, 2023 | $ | | $ | | $ | | $ | ( | $ | ( | $ | | ||||||
Net income |
| — |
| — |
| |
| — |
| — |
| | ||||||
Other comprehensive loss, net of taxes |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||
Cash dividends declared ($ |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||
Treasury stock purchased ( |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Restricted stock expense |
| — |
| |
| — |
| — |
| — |
| | ||||||
Stock-based compensation ( |
| — |
| |
| — |
| — |
| |
| | ||||||
Balance, September 30, 2023 | $ | | $ | | $ | | $ | ( | $ | ( | $ | | ||||||
Balance, January 1, 2023 | $ | | $ | | $ | | $ | ( | $ | ( | $ | | ||||||
Cumulative effect adjustment for adoption of ASU 2016-13 | ( | ( | ||||||||||||||||
Balance, January 1, 2023 (as adjusted for change in accounting principle) | $ | | $ | | $ | | $ | ( | $ | ( | $ | | ||||||
Net income |
| — |
| — |
| |
| — |
| — |
| | ||||||
Other comprehensive income, net of taxes |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||
Cash dividends declared ($ |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||
Treasury stock purchased ( |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Restricted stock expense |
| — |
| |
| — |
| — |
| — |
| | ||||||
Stock-based compensation ( |
| — |
| |
| — |
| — |
| |
| | ||||||
Balance, September 30, 2023 | $ | | $ | | $ | | $ | ( | $ | ( | $ | |
|
| Accumulated Other |
| |||||||||||||||
Common | Retained | Comprehensive | Treasury | |||||||||||||||
Stock |
| Surplus |
| Earnings | Income (Loss) | Stock |
| Total | ||||||||||
Balance, July 1, 2022 | $ | | $ | | $ | | $ | ( | $ | ( | $ | | ||||||
Net income |
| — |
| — |
| |
| — |
| — |
| | ||||||
Other comprehensive loss, net of taxes |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||
Cash dividends declared ($ |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||
Treasury stock purchased ( |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Restricted stock expense |
| — |
| |
| — |
| — |
| — |
| | ||||||
Stock-based compensation ( |
| — |
| |
| — |
| — |
| |
| | ||||||
Balance, September 30, 2022 | $ | | $ | | $ | | $ | ( | $ | ( | $ | | ||||||
Balance, January 1, 2022 | $ | | $ | | $ | | $ | ( | $ | ( | $ | | ||||||
Net income |
| — |
| — |
| |
| — |
| — |
| | ||||||
Other comprehensive loss, net of taxes |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||
Cash dividends declared ($ |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||
Treasury stock purchased ( |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Restricted stock expense |
| — |
| |
| — |
| — |
| — |
| | ||||||
Stock-based compensation ( |
| — |
| |
| — |
| — |
| |
| | ||||||
Balance, September 30, 2022 | $ | | $ | | $ | | $ | ( | $ | ( | $ | |
See accompanying notes to unaudited condensed consolidated financial statements.
6
ORANGE COUNTY BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
| Nine Months Ended | |||||
September 30, | ||||||
| 2023 |
| 2022 | |||
Cash flows from operating activities |
|
|
|
| ||
Net income | $ | |
| $ | | |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Provision for credit losses (1) |
| |
| | ||
Depreciation |
| |
| | ||
Accretion on loans |
| ( |
| ( | ||
Amortization of intangibles |
| |
| | ||
Amortization of subordinated notes issuance costs | | | ||||
Investment securities (gains) losses |
| ( |
| — | ||
Restricted stock expense |
| |
| | ||
Stock-based compensation |
| |
| | ||
Net amortization of investment premiums |
| |
| | ||
Earnings on bank owned life insurance |
| ( |
| ( | ||
Net change in: | ||||||
Accrued interest receivable |
| ( |
| | ||
Other assets |
| |
| ( | ||
Other liabilities |
| ( |
| ( | ||
Net cash from operating activities |
| |
| | ||
Cash flows from investing activities | ||||||
Purchases of investment securities available-for-sale |
| ( |
| ( | ||
Proceeds from sales of investment securities available-for-sale | | — | ||||
Proceeds from paydowns of investment securities available-for-sale |
| |
| | ||
Proceeds from maturities and calls of investment securities available-for-sale |
| |
| | ||
Purchase of restricted investment in bank stocks | ( | ( | ||||
Proceeds from redemptions of restricted investment in bank stocks | | | ||||
Net increase in loans |
| ( |
| ( | ||
Purchase of premises and equipment |
| ( |
| ( | ||